The Discounted Cash Flow (DCF) valuation of Chuo Warehouse Co Ltd (9319.T) is 1,423.26 JPY. With the latest stock price at 1,372.00 JPY, the upside of Chuo Warehouse Co Ltd based on DCF is 3.7%.
Based on the latest price of 1,372.00 JPY and our DCF valuation, Chuo Warehouse Co Ltd (9319.T) is a buy. buying 9319.T stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,020.48 - 2,670.50 | 1,423.26 |
| Upside | -25.6% - 94.6% | 3.7% |