The Discounted Cash Flow (DCF) valuation of Kantsu Co Ltd (9326.T) is 3,498.23 JPY. With the latest stock price at 360.00 JPY, the upside of Kantsu Co Ltd based on DCF is 871.7%.
Based on the latest price of 360.00 JPY and our DCF valuation, Kantsu Co Ltd (9326.T) is a buy. buying 9326.T stocks now will result in a potential gain of 871.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 5.0% | 4.2% |
| Long-term Growth Rate | 2.0% - 3.2% | 2.6% |
| Fair Price | 1,721.35 - 24,604.25 | 3,498.23 |
| Upside | 378.2% - 6734.5% | 871.7% |