The Discounted Cash Flow (DCF) valuation of Daiei Kankyo Co Ltd (9336.T) is 3,518.97 JPY. With the latest stock price at 3,920.00 JPY, the upside of Daiei Kankyo Co Ltd based on DCF is -10.2%.
Based on the latest price of 3,920.00 JPY and our DCF valuation, Daiei Kankyo Co Ltd (9336.T) is a sell. selling 9336.T stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.9% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,136.96 - 8,007.14 | 3,518.97 |
| Upside | -45.5% - 104.3% | -10.2% |