The Discounted Cash Flow (DCF) valuation of Rinko Corp (9355.T) is 1,804.60 JPY. With the latest stock price at 1,781.00 JPY, the upside of Rinko Corp based on DCF is 1.3%.
Based on the latest price of 1,781.00 JPY and our DCF valuation, Rinko Corp (9355.T) is a buy. buying 9355.T stocks now will result in a potential gain of 1.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.3% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 173.89 - 6,814.24 | 1,804.60 |
| Upside | -90.2% - 282.6% | 1.3% |