The Discounted Cash Flow (DCF) valuation of Utoc Corp (9358.T) is 2,770.82 JPY. With the latest stock price at 723.00 JPY, the upside of Utoc Corp based on DCF is 283.2%.
Based on the latest price of 723.00 JPY and our DCF valuation, Utoc Corp (9358.T) is a buy. buying 9358.T stocks now will result in a potential gain of 283.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.6% | 5.4% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 1,537.00 - 20,817.19 | 2,770.82 |
| Upside | 112.6% - 2779.3% | 283.2% |