The Discounted Cash Flow (DCF) valuation of Fushiki Kairiku Unso Co Ltd (9361.T) is 2,701.07 JPY. With the latest stock price at 1,593.00 JPY, the upside of Fushiki Kairiku Unso Co Ltd based on DCF is 69.6%.
Based on the latest price of 1,593.00 JPY and our DCF valuation, Fushiki Kairiku Unso Co Ltd (9361.T) is a buy. buying 9361.T stocks now will result in a potential gain of 69.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.4% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,806.21 - 4,472.81 | 2,701.07 |
| Upside | 13.4% - 180.8% | 69.6% |