The Discounted Cash Flow (DCF) valuation of Sanritsu Corp (9366.T) is 1,150.73 JPY. With the latest stock price at 819.00 JPY, the upside of Sanritsu Corp based on DCF is 40.5%.
Based on the latest price of 819.00 JPY and our DCF valuation, Sanritsu Corp (9366.T) is a buy. buying 9366.T stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.0% | 4.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 807.75 - 1,730.47 | 1,150.73 |
| Upside | -1.4% - 111.3% | 40.5% |