The Discounted Cash Flow (DCF) valuation of Daito Koun Co Ltd (9367.T) is 1,328.94 JPY. With the latest stock price at 743.00 JPY, the upside of Daito Koun Co Ltd based on DCF is 78.9%.
Based on the latest price of 743.00 JPY and our DCF valuation, Daito Koun Co Ltd (9367.T) is a buy. buying 9367.T stocks now will result in a potential gain of 78.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.6% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,010.53 - 1,998.97 | 1,328.94 |
| Upside | 36.0% - 169.0% | 78.9% |