The Discounted Cash Flow (DCF) valuation of Azuma Shipping Co Ltd (9380.T) is 429.33 JPY. With the latest stock price at 324.00 JPY, the upside of Azuma Shipping Co Ltd based on DCF is 32.5%.
Based on the latest price of 324.00 JPY and our DCF valuation, Azuma Shipping Co Ltd (9380.T) is a buy. buying 9380.T stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.5% | 4.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 291.82 - 691.62 | 429.33 |
| Upside | -9.9% - 113.5% | 32.5% |