The Discounted Cash Flow (DCF) valuation of Asahi Broadcasting Group Holdings Corp (9405.T) is 521.45 JPY. With the latest stock price at 668.00 JPY, the upside of Asahi Broadcasting Group Holdings Corp based on DCF is -21.9%.
Based on the latest price of 668.00 JPY and our DCF valuation, Asahi Broadcasting Group Holdings Corp (9405.T) is a sell. selling 9405.T stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.2% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 404.32 - 993.91 | 521.45 |
| Upside | -39.5% - 48.8% | -21.9% |