As of 2025-07-11, the Fair Value of NJ Holdings Inc (9421.T) is -114.92 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 615.00 JPY, the upside of NJ Holdings Inc is -118.69%.
With the market price of 615.00 JPY and our fair value calculation, NJ Holdings Inc (9421.T) is not a good investment. Investing in 9421.T stocks now will result in a potential loss of 118.69%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 5Y Avg | |
| Net income | 27.10 | -92.46 | -1,231.63 | -469.24 | 274.85 | -298.27 |
| YoY growth | -85.38% | -441.23% | -1,232.00% | 61.90% | 158.57% | -307.63% |
| Market Cap (mil) | 3,290.25 |
| P/E | |
| Forward P/E | 11.37x |
| EPS | -22.99 |
| Avg earnings growth rate | -307.63% |
| TTM earnings | -122.97 |