The Discounted Cash Flow (DCF) valuation of Japan Communications Inc (9424.T) is 147.99 JPY. With the latest stock price at 156.00 JPY, the upside of Japan Communications Inc based on DCF is -5.1%.
Based on the latest price of 156.00 JPY and our DCF valuation, Japan Communications Inc (9424.T) is a sell. selling 9424.T stocks now will result in a potential gain of 5.1%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 105.38 - 278.40 | 147.99 |
Upside | -32.4% - 78.5% | -5.1% |