The Discounted Cash Flow (DCF) valuation of Nippon Telegraph and Telephone Corp (9432.T) is 164.86 JPY. With the latest stock price at 155.60 JPY, the upside of Nippon Telegraph and Telephone Corp based on DCF is 5.9%.
Based on the latest price of 155.60 JPY and our DCF valuation, Nippon Telegraph and Telephone Corp (9432.T) is a buy. buying 9432.T stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 103.96 - 286.59 | 164.86 |
| Upside | -33.2% - 84.2% | 5.9% |