The Discounted Cash Flow (DCF) valuation of SoftBank Corp (9434.T) is 302.70 JPY. With the latest stock price at 216.30 JPY, the upside of SoftBank Corp based on DCF is 39.9%.
Based on the latest price of 216.30 JPY and our DCF valuation, SoftBank Corp (9434.T) is a buy. buying 9434.T stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.4% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 131.58 - 1,040.85 | 302.70 |
| Upside | -39.2% - 381.2% | 39.9% |