The Discounted Cash Flow (DCF) valuation of SoftBank Corp (9434.T) is 294.04 JPY. With the latest stock price at 218.70 JPY, the upside of SoftBank Corp based on DCF is 34.4%.
Based on the latest price of 218.70 JPY and our DCF valuation, SoftBank Corp (9434.T) is a buy. buying 9434.T stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.2% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 158.76 - 838.22 | 294.04 |
| Upside | -27.4% - 283.3% | 34.4% |