The Discounted Cash Flow (DCF) valuation of SoftBank Corp (9434.T) is 313.68 JPY. With the latest stock price at 219.40 JPY, the upside of SoftBank Corp based on DCF is 43.0%.
Based on the latest price of 219.40 JPY and our DCF valuation, SoftBank Corp (9434.T) is a buy. buying 9434.T stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.3% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 139.10 - 1,059.85 | 313.68 |
| Upside | -36.6% - 383.1% | 43.0% |