The Discounted Cash Flow (DCF) valuation of Hikari Tsushin Inc (9435.T) is 31,575.33 JPY. With the latest stock price at 38,860.00 JPY, the upside of Hikari Tsushin Inc based on DCF is -18.7%.
Based on the latest price of 38,860.00 JPY and our DCF valuation, Hikari Tsushin Inc (9435.T) is a sell. selling 9435.T stocks now will result in a potential gain of 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18,065.61 - 73,911.72 | 31,575.33 |
| Upside | -53.5% - 90.2% | -18.7% |