The Discounted Cash Flow (DCF) valuation of Bell-Park Co Ltd (9441.T) is 5,268.19 JPY. With the latest stock price at 2,131.00 JPY, the upside of Bell-Park Co Ltd based on DCF is 147.2%.
Based on the latest price of 2,131.00 JPY and our DCF valuation, Bell-Park Co Ltd (9441.T) is a buy. buying 9441.T stocks now will result in a potential gain of 147.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,511.57 - 6,625.48 | 5,268.19 |
| Upside | 111.7% - 210.9% | 147.2% |