As of 2025-07-21, the Fair Value of Bell-Park Co Ltd (9441.T) is 1,426.64 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,131.00 JPY, the upside of Bell-Park Co Ltd is -33.05%.
With the market price of 2,131.00 JPY and our fair value calculation, Bell-Park Co Ltd (9441.T) is not a good investment. Investing in 9441.T stocks now will result in a potential loss of 33.05%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 3,620.26 | 3,277.42 | 2,521.90 | 2,381.29 | 3,177.43 | 2,995.66 |
| YoY growth | 19.06% | -9.47% | -23.05% | -5.58% | 33.43% | 2.88% |
| Market Cap (mil) | 26,083.44 |
| P/E | 7.47x |
| Forward P/E | 8.53x |
| EPS | 285.33 |
| Avg earnings growth rate | 2.88% |
| TTM earnings | 3,492.41 |