The Discounted Cash Flow (DCF) valuation of AlphaPolis Co Ltd (9467.T) is 2,041.93 JPY. With the latest stock price at 1,516.00 JPY, the upside of AlphaPolis Co Ltd based on DCF is 34.7%.
Based on the latest price of 1,516.00 JPY and our DCF valuation, AlphaPolis Co Ltd (9467.T) is a buy. buying 9467.T stocks now will result in a potential gain of 34.7%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1,550.06 - 3,422.91 | 2,041.93 |
Upside | 2.2% - 125.8% | 34.7% |