The Discounted Cash Flow (DCF) valuation of Chuokeizai Sha Holdings Inc (9476.T) is 778.20 JPY. With the latest stock price at 539.00 JPY, the upside of Chuokeizai Sha Holdings Inc based on DCF is 44.4%.
Based on the latest price of 539.00 JPY and our DCF valuation, Chuokeizai Sha Holdings Inc (9476.T) is a buy. buying 9476.T stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | 576.45 - 3,972.89 | 778.20 |
| Upside | 6.9% - 637.1% | 44.4% |