The Discounted Cash Flow (DCF) valuation of Chubu Electric Power Co Inc (9502.T) is 2,234.71 JPY. With the latest stock price at 1,730.00 JPY, the upside of Chubu Electric Power Co Inc based on DCF is 29.2%.
Based on the latest price of 1,730.00 JPY and our DCF valuation, Chubu Electric Power Co Inc (9502.T) is a buy. buying 9502.T stocks now will result in a potential gain of 29.2%.
Range | Selected | |
WACC / Discount Rate | 3.7% - 5.9% | 4.8% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 532.50 - 6,476.00 | 2,234.71 |
Upside | -69.2% - 274.3% | 29.2% |