The Discounted Cash Flow (DCF) valuation of Kansai Electric Power Co Inc (9503.T) is 4,075.19 JPY. With the latest stock price at 1,710.50 JPY, the upside of Kansai Electric Power Co Inc based on DCF is 138.2%.
Based on the latest price of 1,710.50 JPY and our DCF valuation, Kansai Electric Power Co Inc (9503.T) is a buy. buying 9503.T stocks now will result in a potential gain of 138.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 6.8% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,869.03 - 9,728.15 | 4,075.19 |
| Upside | 9.3% - 468.7% | 138.2% |