The Discounted Cash Flow (DCF) valuation of Tohoku Electric Power Co Inc (9506.T) is 4,528.97 JPY. With the latest stock price at 998.30 JPY, the upside of Tohoku Electric Power Co Inc based on DCF is 353.7%.
Based on the latest price of 998.30 JPY and our DCF valuation, Tohoku Electric Power Co Inc (9506.T) is a buy. buying 9506.T stocks now will result in a potential gain of 353.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 4.9% | 4.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,982.93 - 9,924.47 | 4,528.97 |
| Upside | 98.6% - 894.1% | 353.7% |