The Discounted Cash Flow (DCF) valuation of Kyushu Electric Power Co Inc (9508.T) is 961.54 JPY. With the latest stock price at 1,269.00 JPY, the upside of Kyushu Electric Power Co Inc based on DCF is -24.2%.
Based on the latest price of 1,269.00 JPY and our DCF valuation, Kyushu Electric Power Co Inc (9508.T) is a sell. selling 9508.T stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 5.4% | 4.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2,602.96) - 36,860.92 | 961.54 |
| Upside | -305.1% - 2804.7% | -24.2% |