The Discounted Cash Flow (DCF) valuation of National Building and Marketing Company CJSC (9510.SR) is 121.92 SAR. With the latest stock price at 161.00 SAR, the upside of National Building and Marketing Company CJSC based on DCF is -24.3%.
Based on the latest price of 161.00 SAR and our DCF valuation, National Building and Marketing Company CJSC (9510.SR) is a sell. selling 9510.SR stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.8% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 84.03 - 194.28 | 121.92 |
| Upside | -47.8% - 20.7% | -24.3% |