The Discounted Cash Flow (DCF) valuation of Sumou Real Estate Company JSCC (9511.SR) is 33.06 SAR. With the latest stock price at 42.60 SAR, the upside of Sumou Real Estate Company JSCC based on DCF is -22.4%.
Based on the latest price of 42.60 SAR and our DCF valuation, Sumou Real Estate Company JSCC (9511.SR) is a sell. selling 9511.SR stocks now will result in a potential gain of 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.0% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.02 - 41.06 | 33.06 |
| Upside | -34.2% - -3.6% | -22.4% |