The Discounted Cash Flow (DCF) valuation of Riyadh Cement Co (9512.SR) is 20.30 SAR. With the latest stock price at 28.35 SAR, the upside of Riyadh Cement Co based on DCF is -28.4%.
Based on the latest price of 28.35 SAR and our DCF valuation, Riyadh Cement Co (9512.SR) is a sell. selling 9512.SR stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 11.8% | 10.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.06 - 25.58 | 20.30 |
| Upside | -39.8% - -9.8% | -28.4% |