The Discounted Cash Flow (DCF) valuation of Renova Inc (9519.T) is (1,353.76) JPY. With the latest stock price at 755.00 JPY, the upside of Renova Inc based on DCF is -279.3%.
Based on the latest price of 755.00 JPY and our DCF valuation, Renova Inc (9519.T) is a sell. selling 9519.T stocks now will result in a potential gain of 279.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 9.1% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (2,418.02) - 24,822.46 | (1,353.76) |
| Upside | -420.3% - 3187.7% | -279.3% |