The Discounted Cash Flow (DCF) valuation of Renova Inc (9519.T) is 157.90 JPY. With the latest stock price at 650.00 JPY, the upside of Renova Inc based on DCF is -75.7%.
Based on the latest price of 650.00 JPY and our DCF valuation, Renova Inc (9519.T) is a sell. selling 9519.T stocks now will result in a potential gain of 75.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 15.5% | 9.8% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (1,398.97) - 78,535.73 | 157.90 |
| Upside | -315.2% - 11982.4% | -75.7% |