The Discounted Cash Flow (DCF) valuation of Toho Gas Co Ltd (9533.T) is 4,763.23 JPY. With the latest stock price at 4,108.00 JPY, the upside of Toho Gas Co Ltd based on DCF is 15.9%.
Based on the latest price of 4,108.00 JPY and our DCF valuation, Toho Gas Co Ltd (9533.T) is a buy. buying 9533.T stocks now will result in a potential gain of 15.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.3% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,631.51 - 14,180.48 | 4,763.23 |
| Upside | -35.9% - 245.2% | 15.9% |