The Discounted Cash Flow (DCF) valuation of Hokuriku Gas Co Ltd (9537.T) is 16,768.12 JPY. With the latest stock price at 4,285.00 JPY, the upside of Hokuriku Gas Co Ltd based on DCF is 291.3%.
Based on the latest price of 4,285.00 JPY and our DCF valuation, Hokuriku Gas Co Ltd (9537.T) is a buy. buying 9537.T stocks now will result in a potential gain of 291.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.5% | 4.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,511.99 - 55,341.31 | 16,768.12 |
| Upside | 145.3% - 1191.5% | 291.3% |