The Discounted Cash Flow (DCF) valuation of Shochiku Co Ltd (9601.T) is 15,492.54 JPY. With the latest stock price at 13,200.00 JPY, the upside of Shochiku Co Ltd based on DCF is 17.4%.
Based on the latest price of 13,200.00 JPY and our DCF valuation, Shochiku Co Ltd (9601.T) is a buy. buying 9601.T stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7,113.92 - 91,594.43 | 15,492.54 |
| Upside | -46.1% - 593.9% | 17.4% |