The Discounted Cash Flow (DCF) valuation of Toho Co Ltd (Tokyo) (9602.T) is 7,358.24 JPY. With the latest stock price at 8,232.00 JPY, the upside of Toho Co Ltd (Tokyo) based on DCF is -10.6%.
Based on the latest price of 8,232.00 JPY and our DCF valuation, Toho Co Ltd (Tokyo) (9602.T) is a sell. selling 9602.T stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.6% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,886.50 - 17,089.73 | 7,358.24 |
| Upside | -40.6% - 107.6% | -10.6% |