The Discounted Cash Flow (DCF) valuation of Tanabe Consulting Co Ltd (9644.T) is 1,081.21 JPY. With the latest stock price at 745.00 JPY, the upside of Tanabe Consulting Co Ltd based on DCF is 45.1%.
Based on the latest price of 745.00 JPY and our DCF valuation, Tanabe Consulting Co Ltd (9644.T) is a buy. buying 9644.T stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 763.48 - 2,546.02 | 1,081.21 |
| Upside | 2.5% - 241.7% | 45.1% |