The Discounted Cash Flow (DCF) valuation of Kyowa Engineering Consultants Co Ltd (9647.T) is 21,887.29 JPY. With the latest stock price at 6,380.00 JPY, the upside of Kyowa Engineering Consultants Co Ltd based on DCF is 243.1%.
Based on the latest price of 6,380.00 JPY and our DCF valuation, Kyowa Engineering Consultants Co Ltd (9647.T) is a buy. buying 9647.T stocks now will result in a potential gain of 243.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19,307.41 - 26,063.06 | 21,887.29 |
| Upside | 202.6% - 308.5% | 243.1% |