The Discounted Cash Flow (DCF) valuation of Japan Process Development Co Ltd (9651.T) is 2,141.06 JPY. With the latest stock price at 1,452.00 JPY, the upside of Japan Process Development Co Ltd based on DCF is 47.5%.
Based on the latest price of 1,452.00 JPY and our DCF valuation, Japan Process Development Co Ltd (9651.T) is a buy. buying 9651.T stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.2% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,455.34 - 9,746.50 | 2,141.06 |
| Upside | 0.2% - 571.2% | 47.5% |