The Discounted Cash Flow (DCF) valuation of Kanamoto Co Ltd (9678.T) is 4,411.25 JPY. With the latest stock price at 3,360.00 JPY, the upside of Kanamoto Co Ltd based on DCF is 31.3%.
Based on the latest price of 3,360.00 JPY and our DCF valuation, Kanamoto Co Ltd (9678.T) is a buy. buying 9678.T stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,549.74 - 5,877.84 | 4,411.25 |
| Upside | 5.6% - 74.9% | 31.3% |