The Discounted Cash Flow (DCF) valuation of Capcom Co Ltd (9697.T) is 2,741.58 JPY. With the latest stock price at 4,268.00 JPY, the upside of Capcom Co Ltd based on DCF is -35.8%.
Based on the latest price of 4,268.00 JPY and our DCF valuation, Capcom Co Ltd (9697.T) is a sell. selling 9697.T stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,874.42 - 6,284.19 | 2,741.58 |
| Upside | -56.1% - 47.2% | -35.8% |