The Discounted Cash Flow (DCF) valuation of Henderson Investment Ltd (97.HK) is (0.17) HKD. With the latest stock price at 0.13 HKD, the upside of Henderson Investment Ltd based on DCF is -230.5%.
Based on the latest price of 0.13 HKD and our DCF valuation, Henderson Investment Ltd (97.HK) is a sell. selling 97.HK stocks now will result in a potential gain of 230.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.18) - (0.12) | (0.17) |
| Upside | -242.1% - -192.6% | -230.5% |