The Discounted Cash Flow (DCF) valuation of Imperial Hotel Ltd (9708.T) is 500.07 JPY. With the latest stock price at 971.00 JPY, the upside of Imperial Hotel Ltd based on DCF is -48.5%.
Based on the latest price of 971.00 JPY and our DCF valuation, Imperial Hotel Ltd (9708.T) is a sell. selling 9708.T stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 385.77 - 798.89 | 500.07 |
| Upside | -60.3% - -17.7% | -48.5% |