The Discounted Cash Flow (DCF) valuation of Hotel Newgrand Co Ltd (9720.T) is 5,446.00 JPY. With the latest stock price at 5,790.00 JPY, the upside of Hotel Newgrand Co Ltd based on DCF is -5.9%.
Based on the latest price of 5,790.00 JPY and our DCF valuation, Hotel Newgrand Co Ltd (9720.T) is a sell. selling 9720.T stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,571.92 - 12,535.78 | 5,446.00 |
| Upside | -38.3% - 116.5% | -5.9% |