The Discounted Cash Flow (DCF) valuation of Fujita Kanko Inc (9722.T) is 12,862.00 JPY. With the latest stock price at 9,010.00 JPY, the upside of Fujita Kanko Inc based on DCF is 42.8%.
Based on the latest price of 9,010.00 JPY and our DCF valuation, Fujita Kanko Inc (9722.T) is a buy. buying 9722.T stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 9,526.61 - 19,225.71 | 12,862.00 |
| Upside | 5.7% - 113.4% | 42.8% |