The Discounted Cash Flow (DCF) valuation of Nippon Kanzai Co Ltd (9728.T) is 3,251.57 JPY. With the latest stock price at 2,617.00 JPY, the upside of Nippon Kanzai Co Ltd based on DCF is 24.2%.
Based on the latest price of 2,617.00 JPY and our DCF valuation, Nippon Kanzai Co Ltd (9728.T) is a buy. buying 9728.T stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,514.74 - 5,312.77 | 3,251.57 |
| Upside | -3.9% - 103.0% | 24.2% |