The Discounted Cash Flow (DCF) valuation of Tokai Corp (Gifu) (9729.T) is 3,046.12 JPY. With the latest stock price at 2,126.00 JPY, the upside of Tokai Corp (Gifu) based on DCF is 43.3%.
Based on the latest price of 2,126.00 JPY and our DCF valuation, Tokai Corp (Gifu) (9729.T) is a buy. buying 9729.T stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,313.17 - 5,300.69 | 3,046.12 |
| Upside | 8.8% - 149.3% | 43.3% |