The Discounted Cash Flow (DCF) valuation of Tanseisha Co Ltd (9743.T) is 1,632.53 JPY. With the latest stock price at 1,305.00 JPY, the upside of Tanseisha Co Ltd based on DCF is 25.1%.
Based on the latest price of 1,305.00 JPY and our DCF valuation, Tanseisha Co Ltd (9743.T) is a buy. buying 9743.T stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,324.50 - 2,361.56 | 1,632.53 |
| Upside | 1.5% - 81.0% | 25.1% |