The Discounted Cash Flow (DCF) valuation of TKC Corp (9746.T) is 5,432.96 JPY. With the latest stock price at 4,250.00 JPY, the upside of TKC Corp based on DCF is 27.8%.
Based on the latest price of 4,250.00 JPY and our DCF valuation, TKC Corp (9746.T) is a buy. buying 9746.T stocks now will result in a potential gain of 27.8%.
Range | Selected | |
WACC / Discount Rate | 4.9% - 6.6% | 5.8% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 4,428.05 - 7,242.23 | 5,432.96 |
Upside | 4.2% - 70.4% | 27.8% |