As of 2026-04-02, the Intrinsic Value of Mongolian Mining Corp (975.HK) is 14.17 HKD. This 975.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.56 HKD, the upside of Mongolian Mining Corp is 34.20%.
The range of the Intrinsic Value is 11.31 - 18.98 HKD
Based on its market price of 10.56 HKD and our intrinsic valuation, Mongolian Mining Corp (975.HK) is undervalued by 34.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 11.31 - 18.98 | 14.17 | 34.2% |
| DCF (Growth 10y) | 11.94 - 19.44 | 14.76 | 39.8% |
| DCF (EBITDA 5y) | 13.07 - 26.63 | 17.66 | 67.2% |
| DCF (EBITDA 10y) | 13.23 - 25.62 | 17.43 | 65.0% |
| Fair Value | 16.18 - 16.18 | 16.18 | 53.25% |
| P/E | 10.69 - 20.77 | 14.02 | 32.8% |
| EV/EBITDA | 6.26 - 14.48 | 10.38 | -1.7% |
| EPV | 8.31 - 12.85 | 10.58 | 0.2% |
| DDM - Stable | 3.66 - 7.36 | 5.51 | -47.8% |
| DDM - Multi | 7.21 - 11.84 | 9.01 | -14.7% |
| Market Cap (mil) | 10,950.40 |
| Beta | 0.91 |
| Outstanding shares (mil) | 1,036.97 |
| Enterprise Value (mil) | 12,314.06 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.65% |
| Cost of Debt | 8.27% |
| WACC | 10.00% |