9753.T
I X Knowledge Inc
Price:  
1,143.00 
JPY
Volume:  
4,400.00
Japan | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

9753.T DCF Valuation - Growth Exit 5Y

98.6%
Upside

What is the DCF valuation of 9753.T??

The Discounted Cash Flow (DCF) valuation of I X Knowledge Inc (9753.T) is 2,270.54 JPY. With the latest stock price at 1,143.00 JPY, the upside of I X Knowledge Inc based on DCF is 98.6%.

Is 9753.T a buy or a sell?

Based on the latest price of 1,143.00 JPY and our DCF valuation, I X Knowledge Inc (9753.T) is a buy. buying 9753.T stocks now will result in a potential gain of 98.6%.

Range Selected
WACC / Discount Rate 6.4% - 9.3% 7.9%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 1,945.62 - 2,822.25 2,270.54
Upside 70.2% - 146.9% 98.6%
1,143.00 JPY
Stock Price
2,270.54 JPY
Fair Price