The Discounted Cash Flow (DCF) valuation of Oyo Corp (9755.T) is 4,533.75 JPY. With the latest stock price at 3,100.00 JPY, the upside of Oyo Corp based on DCF is 46.2%.
Based on the latest price of 3,100.00 JPY and our DCF valuation, Oyo Corp (9755.T) is a buy. buying 9755.T stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,849.19 - 15,343.15 | 4,533.75 |
| Upside | -8.1% - 394.9% | 46.2% |