The Discounted Cash Flow (DCF) valuation of Japan Systems Co Ltd (9758.T) is 383.00 JPY. With the latest stock price at 589.00 JPY, the upside of Japan Systems Co Ltd based on DCF is -35.0%.
Based on the latest price of 589.00 JPY and our DCF valuation, Japan Systems Co Ltd (9758.T) is a sell. selling 9758.T stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 329.19 - 489.86 | 383.00 |
| Upside | -44.1% - -16.8% | -35.0% |