The Discounted Cash Flow (DCF) valuation of Tokai Lease Co Ltd (9761.T) is 3,023.55 JPY. With the latest stock price at 2,094.00 JPY, the upside of Tokai Lease Co Ltd based on DCF is 44.4%.
Based on the latest price of 2,094.00 JPY and our DCF valuation, Tokai Lease Co Ltd (9761.T) is a buy. buying 9761.T stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.6% | 4.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 763.66 - 14,569.77 | 3,023.55 |
| Upside | -63.5% - 595.8% | 44.4% |