The Discounted Cash Flow (DCF) valuation of Marubeni Construction Material Lease Co Ltd (9763.T) is 2,996.71 JPY. With the latest stock price at 3,095.00 JPY, the upside of Marubeni Construction Material Lease Co Ltd based on DCF is -3.2%.
Based on the latest price of 3,095.00 JPY and our DCF valuation, Marubeni Construction Material Lease Co Ltd (9763.T) is a sell. selling 9763.T stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | 973.65 - 32,172.18 | 2,996.71 |
| Upside | -68.5% - 939.5% | -3.2% |